Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cincinnati at 1178 Shepherd Ln, Cincinnati, OH, 45215 with 5% annual appreciation on a $239,000 basis while $2,024/mo rent supports operations. Total monthly income totals $2,024/mo and a $1,170/mo payment preserves $452/mo for cash returns. Annual cash flow comes to $5,420/yr on $79,229 deployed, and return on cash invested reaches 26.75% in year one. Equity gained on principal adds $1,542/yr, and five-year appreciation sums $66,031 alongside rental yield of 10.16%. Five-year ROI measures 140.06% and total cumulative return in cash totals $110,964.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,024/mo property income versus a $1,170/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1944
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45215, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,655 (100%) |
| Owner Occupied HU | 6,600 (48.3%) |
| Renter Occupied HU | 5,860 (42.9%) |
| Vacant Housing Units | 1,195 ( 8.8%) |
| Median Home Value | $259,212 |
| Average Home Value | $330,147 |
Residential
13,367
Single Family
10,522
Multi-Family
2,845
Businesses
1,130
Date | Event | Price |
|---|---|---|
| 2025-03-14 | Listed for sale | $239,000 |
| 2024-03-08 | Sold | $87,000 |
| 2024-02-21 | Pending sale | $85,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-15 | $1079.67 | 13180.07% | N/A | N/A |
| 2022-03-15 | $8.13 | N/A | $8,659 | N/A |
| 2021-03-15 | $8.13 | N/A | $8,659 | N/A |
Listed by: Najwa Altai • Plum Tree Realty
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1833664
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved
