Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11726 Lima Dr, Houston, TX, 77099 offers $3,156/mo rent that, after a $1,297/mo payment, leaves $1,251/mo cash flow. Total monthly income is $3,156/mo, and annual cash flow is $15,016/yr on $87,814 cash. Return on cash invested measures 37.01% in year one, and rental yield stands at 14.3% at a $264,900 entry. Equity gained on principal adds $1,709/yr while 5% annual appreciation compounds into $73,187 by year five. Five-year ROI records 195.89% and total cumulative return in cash reaches $172,016. Lending can use Ziffy Mortgage’s DSCR loan, which structures approval around $3,156/mo property income versus a $1,297/mo payment rather than borrower’s personal income verification through W2s, Salary slips, and Tax returns.
Single Family
Built in 1981
5,079 sqft lot
$N/A/sqft
$246 annually HOA
Neighborhood data shown for ZIP Code: 77099, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,112 (100%) |
| Owner Occupied HU | 6,620 (38.7%) |
| Renter Occupied HU | 9,454 (55.2%) |
| Vacant Housing Units | 1,038 ( 6.1%) |
| Median Home Value | $195,067 |
| Average Home Value | $263,096 |
Residential
17,536
Single Family
7,807
Multi-Family
9,729
Businesses
1,447
Date | Event | Price |
|---|---|---|
| 2024-06-05 | Price change | $264,900 |
| 2024-05-30 | Price change | $268,900 |
| 2024-04-22 | Listed for sale | $275,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-16 | $2654.72 | 4.71% | $231,547 | 5.80% |
| 2022-08-16 | $2535.33 | N/A | $218,854 | 21.94% |
| 2021-08-16 | N/A | N/A | $179,480 | 9.90% |
Listed by: Anthony Nguyen • 5th Stream Realty
Mls Name: HAR
Mls Provider:
Mls ID: #63745365
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
