Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11720 Whisper Dew, San Antonio, TX, 78230 generates $2,640/mo in rent and, after a $1,713/mo payment, leaves $151/mo in cash flow. Total monthly income is $2,640/mo, and annual cash flow is $1,814/yr on $116,025 invested. Return on cash invested sits at 21.47% in year one, and rental yield is 9.05% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 112.46% and total cumulative return in cash sums $130,478. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,640/mo property income rather than buyer’s personal income.
Single Family
Built in 1975
3,746 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78230, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 20,999 (100%) |
| Owner Occupied HU | 9,106 (43.4%) |
| Renter Occupied HU | 10,047 (47.8%) |
| Vacant Housing Units | 1,846 ( 8.8%) |
| Median Home Value | $376,879 |
| Average Home Value | $427,244 |
Residential
20,436
Single Family
10,630
Multi-Family
9,806
Businesses
1,457
Date | Event | Price |
|---|---|---|
| 2025-04-07 | Listed for sale | $350,000 |
| 2009-11-20 | Listing removed | $175,000 |
| 2009-11-01 | Listed for sale | $175,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-08 | $2817.13 | 0.05% | $321,590 | 6.08% |
| 2023-04-08 | $2815.73 | -35.23% | $303,166 | 10.00% |
| 2022-04-08 | $4347.11 | 1.12% | $275,605 | 10.00% |
Listed by: Rhoda Adames • LPT Realty, LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1856406
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
