








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $1,559/mo, and a $2,570/mo payment. Purchase price stands at $525,000, and rental yield measures 3.56% with $1,559/mo rent. Return on cash invested shows 6.9% in year one, and 5% annual appreciation builds toward $145,048 over five years. Five-year ROI reaches 33.56% and total cumulative return in cash records $57,969. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,559/mo property income covering a $2,570/mo payment rather than investor’s personal income.
Multi Family
Built in 1910
2,178 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 43206, Columbus, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,423 (100%) |
| Owner Occupied HU | 5,059 (40.7%) |
| Renter Occupied HU | 5,755 (46.3%) |
| Vacant Housing Units | 1,609 (13.0%) |
| Median Home Value | $339,318 |
| Average Home Value | $377,686 |
Residential
11,322
Single Family
10,528
Multi-Family
794
Businesses
537
Date | Event | Price |
|---|---|---|
| 2025-06-05 | Sold | $525,000 |
| 2025-05-11 | Contingent | $525,000 |
| 2025-05-07 | Listed for sale | $525,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-17 | $5378.48 | 1.28% | $118,590 | N/A |
| 2023-10-17 | $5310.54 | 11.15% | $118,590 | 30.32% |
| 2022-10-17 | $4777.82 | -0.18% | $91,000 | N/A |



Listed by: Bradley Clarizio • Red 1 Realty
Mls Name: Columbus and Central Ohio Regional MLS
Mls Provider:
Mls ID: #225015609
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.