Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Braunfels at 117 OLAS, New Braunfels, TX, 78130 generates $5,069/mo in rent and, after a $2,888/mo payment, leaves $802/mo in cash flow. Total monthly income is $5,069/mo, and annual cash flow is $9,628/yr on $194,107 invested. Return on cash invested sits at 25.02% in year one, and rental yield is 10.31% on a $589,990 entry. Equity gained on principal adds $3,807/yr, while 5% annual appreciation builds toward $163,003 over five years. Five-year ROI reaches 131.61% and total cumulative return in cash sums $255,457. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,069/mo property income rather than buyer’s personal income.
Single Family
Built in 2003
0.51 Acres lot
$N/A/sqft
$850 annually HOA
Neighborhood data shown for ZIP Code: 78130, New Braunfels, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 46,037 (100%) |
| Owner Occupied HU | 27,457 (59.6%) |
| Renter Occupied HU | 13,981 (30.4%) |
| Vacant Housing Units | 4,599 ( 10.0%) |
| Median Home Value | $346,647 |
| Average Home Value | $393,722 |
Residential
41,891
Single Family
35,675
Multi-Family
6,216
Businesses
2,871
Date | Event | Price |
|---|---|---|
| 2024-07-24 | Price change | $589,990 |
| 2024-06-20 | Price change | $599,990 |
| 2024-04-26 | Listed for sale | $624,998 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | N/A | N/A | $491,944 | 10.00% |
| 2022-08-14 | $1517.01 | -0.46% | $447,222 | 10.00% |
| 2021-08-14 | $1524.05 | 2.92% | $406,565 | 4.35% |
What's Special
12"+ Attic Insulation,Pull Down Storage,Partially Floored,Pull Down Stairs,Storage Only
Listed by: Jesse Landin • Redfin Corporation
Mls Name: SABOR
Mls Provider:
Mls ID: #1767045
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
