Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Kendall Park at 117 Kendall Rd, Kendall Park, NJ, 08824 priced at $525,000 converts $3,844/mo rent into $102/mo cash flow after a $2,570/mo obligation. Total monthly income equals $3,844/mo, and annual cash flow totals $1,218/yr on $172,725 invested. Return on cash invested prints 20.77% in year one, and rental yield reads 8.79% against a $525,000 entry. Equity gained on principal adds $3,388/yr, while 5% annual appreciation compiles into $145,048 by year five. Five-year ROI reaches 108.66% and total cumulative return in cash sums $187,677. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,844/mo property income covering a $2,570/mo payment, not borrower’s personal income.
Single Family
Built in 1958
0.52 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 08824, Kendall Park, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,511 (100%) |
| Owner Occupied HU | 3,850 (85.3%) |
| Renter Occupied HU | 573 (12.7%) |
| Vacant Housing Units | 88 ( 2.0%) |
| Median Home Value | $655,592 |
| Average Home Value | $679,247 |
Residential
4,420
Single Family
4,337
Multi-Family
83
Businesses
272
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Matilde Molina • Keller Williams Premier
Mls Name: Bright MLS
Mls ID: #NJMX2010688
