Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Springtown at 117 Hogue Ln, Springtown, TX, 76082 generates $3,274/mo in rent and, after a $1,150/mo payment, leaves $1,603/mo in cash flow. Total monthly income is $3,274/mo, and annual cash flow is $19,237/yr on $77,903 invested. Return on cash invested sits at 44.6% in year one, and rental yield is 16.72% on a $235,000 entry. Equity gained on principal adds $1,516/yr, while 5% annual appreciation builds toward $64,926 over five years. Five-year ROI reaches 236.53% and total cumulative return in cash sums $184,264. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,274/mo property income rather than buyer’s personal income.
Manufactured
Built in 2003
1.19 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76082, Springtown, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,102 (100%) |
| Owner Occupied HU | 7,143 (78.5%) |
| Renter Occupied HU | 1,423 (15.6%) |
| Vacant Housing Units | 536 ( 5.9%) |
| Median Home Value | $347,703 |
| Average Home Value | $447,119 |
Residential
9,245
Single Family
9,186
Multi-Family
59
Businesses
598
Date | Event | Price |
|---|---|---|
| 2024-08-21 | Listed for sale | $235,000 |
| 2019-05-29 | Sold | N/A |
| 2019-04-29 | Pending sale | $149,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-30 | $1165.77 | 38.53% | $199,800 | 51.93% |
| 2022-08-30 | $841.53 | -2.55% | $131,510 | N/A |
| 2021-08-30 | $863.54 | 57.43% | $131,510 | 65.75% |
Listed by: Teresa Shurtz • Stepstone Realty, LLC
Mls Name: NTREIS
Mls ID: #20708101
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
