Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Fort Worth at 117 Bent Creek Ranch Ct, Fort Worth, TX, 76126 generates $3,414/mo in rent, after a $4,160/mo payment. Total monthly income is $3,414/mo. Return on cash invested sits at 8.77% in year one, and rental yield is 4.82% on a $850,000 entry. Equity gained on principal adds $5,485/yr, while 5% annual appreciation builds toward $234,839 over five years. Five-year ROI reaches 44.31% and total cumulative return in cash sums $123,910. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,414/mo property income rather than buyer’s personal income.
Single Family
Built in 2009
5.03 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76126, Fort Worth, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,352 (100%) |
| Owner Occupied HU | 9,457 (76.6%) |
| Renter Occupied HU | 2,332 (18.9%) |
| Vacant Housing Units | 563 ( 4.6%) |
| Median Home Value | $446,296 |
| Average Home Value | $526,099 |
Residential
11,808
Single Family
10,726
Multi-Family
1,082
Businesses
660
Date | Event | Price |
|---|---|---|
| 2024-10-22 | Price change | $850,000 |
| 2024-09-28 | Price change | $884,999 |
| 2024-08-29 | Listed for sale | $885,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-10-23 | $5358.59 | -13.12% | $573,110 | 71.13% |
| 2022-10-23 | $6167.64 | -5.22% | $334,890 | N/A |
| 2021-10-23 | $6507.21 | -5.44% | $334,890 | N/A |
Listed by: Sylvia Rodriguez • Monument Realty
Mls Name: NTREIS
Mls ID: #20711205
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
