Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,880/mo, and a $7,342/mo payment. Purchase price stands at $1,500,000, and rental yield measures 2.3% with $2,880/mo rent. Return on cash invested shows 1.08% in year one, and 5% annual appreciation builds toward $414,422 over five years. Five-year ROI reaches 3.03% and total cumulative return in cash records $14,747. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,880/mo property income covering a $7,342/mo payment rather than investor’s personal income.
Apartment
Built in N/A
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 07201, Elizabeth, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,169 (100%) |
| Owner Occupied HU | 2,398 (23.6%) |
| Renter Occupied HU | 7,254 (71.3%) |
| Vacant Housing Units | 517 ( 5.1%) |
| Median Home Value | $541,942 |
| Average Home Value | $555,021 |
Residential
8,938
Single Family
6,816
Multi-Family
2,122
Businesses
1,450
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Antonio Costa • Exit Realty Lucky Associates
Mls Name: GSMLS
Mls ID: #3989242
