Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Denton at 11613 Mayfield Dr, Denton, TX, 76207 earns from $3,180/mo rent with a $2,643/mo payment. Total monthly income totals $3,180/mo. ROI tracks 13.06% on current figures, and rental yield reads 7.07% at a $539,900 purchase. Equity gained on principal adds $3,484/yr, and 5% annual appreciation supports $149,164 over five years. Five-year ROI reaches 68.22% and total cumulative return in cash sums $121,171. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,180/mo property income instead of your personal income.
Single Family
Built in 2011
7,710 sqft lot
$N/A/sqft
$1,957 semi-annually HOA
Neighborhood data shown for ZIP Code: 76207, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,908 (100%) |
| Owner Occupied HU | 6,946 (58.3%) |
| Renter Occupied HU | 3,780 (31.7%) |
| Vacant Housing Units | 1,182 ( 9.9%) |
| Median Home Value | $422,245 |
| Average Home Value | $496,496 |
Residential
10,299
Single Family
7,622
Multi-Family
2,677
Businesses
417
Date | Event | Price |
|---|---|---|
| 2025-04-24 | Listed for sale | $539,900 |
| 2024-04-23 | Sold | N/A |
| 2024-04-04 | Pending sale | $485,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-24 | $9573.73 | 9.72% | $496,000 | -2.01% |
| 2023-04-24 | $8725.81 | -6.58% | $506,152 | 15.04% |
| 2022-04-24 | $9340.20 | 26.23% | $439,989 | 28.49% |
Listed by: Carolyn L Thomas • Attorney Broker Services
Mls Name: NTREIS
Mls ID: #20911388
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
