Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11610 Highgrove Dr, Houston, TX, 77077 offers a 9.44% rental yield on a $489,000 purchase with $3,846/mo rent. Total monthly income registers $3,846/mo, and a $2,393/mo payment leaves $290/mo available for distribution. Annual cash flow reaches $3,484/yr on $162,104 to close, and return on cash invested stands at 22.06% in year one. Equity gained on principal adds $3,155/yr while 5% annual appreciation supports $135,102 over five years. Portfolio math shows five-year ROI at 115.8% and total cumulative return in cash at $187,714. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,846/mo property income against a $2,393/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
8,598 sqft lot
$N/A/sqft
$945 annually HOA
Neighborhood data shown for ZIP Code: 77077, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,203 (100%) |
| Owner Occupied HU | 10,197 (34.9%) |
| Renter Occupied HU | 16,666 (57.1%) |
| Vacant Housing Units | 2,340 ( 8.0%) |
| Median Home Value | $386,362 |
| Average Home Value | $454,304 |
Residential
30,466
Single Family
10,107
Multi-Family
20,359
Businesses
1,724
Date | Event | Price |
|---|---|---|
| 2025-02-12 | Price change | $489,000 |
| 2025-02-06 | Pending sale | $499,999 |
| 2024-12-01 | Price change | $499,999 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $5458.05 | -1.97% | $377,292 | -5.35% |
| 2023-02-13 | $5567.56 | 220.83% | $398,600 | 3.21% |
| 2022-02-13 | $1735.36 | N/A | $386,204 | 20.00% |
Listed by: Emileigh Hebert • Living Houston Real Estate LLC
Mls Name: HAR
Mls Provider:
Mls ID: #82366318
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
