Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Hurst at 1161 Valley View Ct, Hurst, TX, 76053 earns $1,511/mo cash flow from $4,265/mo rent with a $1,835/mo payment. Total monthly income totals $4,265/mo, and annual cash flow totals $18,130/yr on $124,279 capital. ROI tracks 34.5% on current figures, and rental yield reads 13.65% at a $374,900 purchase. Equity gained on principal adds $2,419/yr, and 5% annual appreciation supports $103,578 over five years. Five-year ROI reaches 182.58% and total cumulative return in cash sums $226,915. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,265/mo property income instead of your personal income.
Single Family
Built in 1961
8,581 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76053, Hurst, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,639 (100%) |
| Owner Occupied HU | 6,598 (52.2%) |
| Renter Occupied HU | 5,516 (43.6%) |
| Vacant Housing Units | 525 ( 4.2%) |
| Median Home Value | $307,254 |
| Average Home Value | $328,788 |
Residential
12,680
Single Family
10,345
Multi-Family
2,335
Businesses
1,438
Date | Event | Price |
|---|---|---|
| 2024-09-05 | Listed for sale | $374,900 |
| 2023-11-02 | Listing removed | N/A |
| 2023-10-06 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-09-05 | $7281.51 | 1.27% | $363,454 | 16.39% |
| 2022-09-05 | $7190.06 | 35.86% | $312,280 | 39.82% |
| 2021-09-05 | $5292.17 | -4.98% | $223,340 | -3.29% |
Listed by: Elissa Anguiano • Real Broker, LLC
Mls Name: NTREIS
Mls ID: #20721062
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
