Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $4,500/mo, and a $3,720/mo payment. Purchase price stands at $760,000, and rental yield measures 7.11% with $4,500/mo rent. Return on cash invested shows 15.52% in year one, and 5% annual appreciation builds toward $209,974 over five years. Five-year ROI reaches 80.56% and total cumulative return in cash records $201,433. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,500/mo property income covering a $3,720/mo payment rather than investor’s personal income.
Single Family
Built in 2006
1.05 Acres lot
$N/A/sqft
$500 annually HOA
Neighborhood data shown for ZIP Code: 76008, Aledo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,914 (100%) |
| Owner Occupied HU | 8,685 (87.6%) |
| Renter Occupied HU | 749 ( 7.6%) |
| Vacant Housing Units | 480 ( 4.8%) |
| Median Home Value | $528,969 |
| Average Home Value | $590,314 |
Residential
9,537
Single Family
9,524
Multi-Family
13
Businesses
763
Date | Event | Price |
|---|---|---|
| 2025-02-07 | Price change | $760,000 |
| 2024-12-06 | Price change | $790,000 |
| 2024-10-09 | Price change | $811,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | $9917.31 | 12.03% | $884,190 | N/A |
| 2023-02-12 | $8852.68 | -13.67% | $884,190 | 73.12% |
| 2022-02-12 | $10254.59 | -2.04% | $510,740 | N/A |
Listed by: Eugenia Chapman • Williams Trew Real Estate
Mls Name: NTREIS
Mls ID: #20739359
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
