Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Elma at 116 Hillcrest Drive, Elma, WA, 98541 with 5% annual appreciation on a $499,950 basis while $3,434/mo rent supports operations. Total monthly income totals $3,434/mo and a $2,447/mo payment preserves $429/mo for cash returns. Annual cash flow comes to $5,145/yr on $165,733 deployed, and return on cash invested reaches 23.01% in year one. Equity gained on principal adds $3,226/yr, and five-year appreciation sums $138,127 alongside rental yield of 8.24%. Five-year ROI measures 119.25% and total cumulative return in cash totals $197,644.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $3,434/mo property income versus a $2,447/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1978
0.57 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 98541, Elma, WA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,884 (100%) |
| Owner Occupied HU | 3,333 (68.2%) |
| Renter Occupied HU | 1,067 (21.8%) |
| Vacant Housing Units | 484 ( 9.9%) |
| Median Home Value | $446,082 |
| Average Home Value | $471,424 |
Residential
3,681
Single Family
3,576
Multi-Family
105
Businesses
258
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Timothy Garber • eXp Realty
Mls Name: NWMLS
Mls ID: #2461118
