Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Georgetown at 116 Bowie Cir, Georgetown, TX, 78633 with 5% annual appreciation on a $234,000 basis while $2,089/mo rent supports operations. Total monthly income totals $2,089/mo and a $1,145/mo payment preserves $425/mo for cash returns. Annual cash flow comes to $5,104/yr on $77,571 deployed, and return on cash invested reaches 26.49% in year one. Equity gained on principal adds $1,510/yr, and five-year appreciation sums $64,650 alongside rental yield of 10.71%. Five-year ROI measures 139.37% and total cumulative return in cash totals $108,111.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,089/mo property income versus a $1,145/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2004
4,072 sqft lot
$N/A/sqft
No HOA
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Sylvia Winden • Keller Williams Realty Lone St
Mls Name: Unlock MLS
Mls ID: #1517334
