Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Houston at 11547 Beechnut St, Houston, TX, 77072 generates $1,081/mo in rent, after a $685/mo payment. Total monthly income is $1,081/mo. Return on cash invested sits at 19.29% in year one, and rental yield is 9.27% on a $139,900 entry. Equity gained on principal adds $903/yr, while 5% annual appreciation builds toward $38,652 over five years. Five-year ROI reaches 101.75% and total cumulative return in cash sums $47,187. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,081/mo property income rather than buyer’s personal income.
Townhouse
Built in 1969
2,840 sqft lot
$N/A/sqft
$110 monthly HOA
Neighborhood data shown for ZIP Code: 77072, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 18,888 (100%) |
| Owner Occupied HU | 7,922 (41.9%) |
| Renter Occupied HU | 9,506 (50.3%) |
| Vacant Housing Units | 1,460 ( 7.7%) |
| Median Home Value | $210,342 |
| Average Home Value | $263,543 |
Residential
18,891
Single Family
11,387
Multi-Family
7,504
Businesses
1,677
Date | Event | Price |
|---|---|---|
| 2025-03-18 | Listed for sale | $139,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-18 | $1322.78 | 17.42% | $108,064 | 9.98% |
| 2023-03-18 | $1126.57 | -1.56% | $98,260 | N/A |
| 2022-03-18 | $1144.42 | N/A | $98,260 | 31.41% |
Listed by: Sergio Garcia • HomeSmart
Mls Name: HAR
Mls Provider:
Mls ID: #10040165
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
