Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in West Des Moines at 1153 S 52nd St UNIT 1403, West Des Moines, IA, 50265 offers a 10.55% rental yield on a $190,000 purchase with $1,670/mo rent. Total monthly income registers $1,670/mo, and a $930/mo payment leaves $236/mo available for distribution. Annual cash flow reaches $2,832/yr on $62,985 to close, and return on cash invested stands at 24.41% in year one. Equity gained on principal adds $1,226/yr while 5% annual appreciation supports $52,494 over five years. Portfolio math shows five-year ROI at 128.72% and total cumulative return in cash at $81,072. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,670/mo property income against a $930/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Condo
Built in 1999
N/A lot
$N/A/sqft
$200 monthly HOA
Neighborhood data shown for ZIP Code: 50265, West Des Moines, IA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,157 (100%) |
| Owner Occupied HU | 9,392 (62.0%) |
| Renter Occupied HU | 4,929 (32.5%) |
| Vacant Housing Units | 836 ( 5.5%) |
| Median Home Value | $310,899 |
| Average Home Value | $379,482 |
Residential
15,049
Single Family
11,438
Multi-Family
3,611
Businesses
1,103
Date | Event | Price |
|---|---|---|
| 2025-07-01 | Sold | $190,000 |
| 2025-05-29 | Pending sale | $194,000 |
| 2025-05-06 | Listed for sale | $194,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-10-15 | $2534.00 | 4.71% | $170,300 | N/A |
| 2023-10-15 | $2420.00 | 1.26% | $170,300 | 26.90% |
| 2022-10-15 | $2390.00 | 3.82% | $134,200 | N/A |
Listed by: Jerilyn Kendig • EXP Realty, LLC
Mls Name: DMMLS
Mls Provider:
Mls ID: #717343
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
