








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Locust Grove at 1152 Werre Way, Locust Grove, GA, 30248 with 5% annual appreciation on a $350,000 basis while $2,914/mo rent supports operations. Total monthly income totals $2,914/mo and a $1,713/mo payment preserves $648/mo for cash returns. Annual cash flow comes to $7,780/yr on $116,025 deployed, and return on cash invested reaches 26.61% in year one. Equity gained on principal adds $2,258/yr, and five-year appreciation sums $96,699 alongside rental yield of 9.99%. Five-year ROI measures 139.2% and total cumulative return in cash totals $161,510.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,914/mo property income versus a $1,713/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 2018
6,534 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 30248, Locust Grove, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,812 (100%) |
| Owner Occupied HU | 9,530 (80.7%) |
| Renter Occupied HU | 1,862 (15.8%) |
| Vacant Housing Units | 420 ( 3.6%) |
| Median Home Value | $363,565 |
| Average Home Value | $387,256 |
Residential
11,804
Single Family
11,804
Multi-Family
0
Businesses
822
Date | Event | Price |
|---|---|---|
| 2025-06-06 | Listed for sale | $350,000 |
| 2025-06-01 | Listing removed | $353,900 |
| 2025-03-07 | Listed for sale | $353,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-08-02 | $4231.37 | 3.83% | $135,040 | -5.20% |
| 2023-08-02 | $4075.32 | -2.77% | $142,440 | 23.95% |
| 2022-08-02 | $4191.31 | 21.38% | $114,920 | 21.84% |



Listed by: Cathy Sisroe • BHGRE Metro Brokers
Mls Name: GAMLS
Mls Provider:
Mls ID: #10535105
Disclaimer: The data relating to real estate for sale on this web site comes in part from the Broker Reciprocity Program of GAMLS. All real estate listings are marked with the GAMLS Broker Reciprocity thumbnail logo and detailed information about them includes the name of the listing brokers. The broker providing these data believes them to be correct, but advises interested parties to confirm them before relying on them in a purchase decision. Copyright 2025 GAMLS. All rights reserved.