Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Cypress at 11515 Loyola Dr, Cypress, TX, 77429 offers a 11.66% rental yield on a $224,900 purchase with $2,185/mo rent. Total monthly income registers $2,185/mo, and a $1,101/mo payment leaves $560/mo available for distribution. Annual cash flow reaches $6,726/yr on $74,554 to close, and return on cash invested stands at 28.93% in year one. Equity gained on principal adds $1,451/yr while 5% annual appreciation supports $62,136 over five years. Portfolio math shows five-year ROI at 152.6% and total cumulative return in cash at $113,773. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,185/mo property income against a $1,101/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1977
7,200 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 77429, Cypress, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 33,613 (100%) |
| Owner Occupied HU | 25,546 (76.0%) |
| Renter Occupied HU | 7,150 (21.3%) |
| Vacant Housing Units | 917 ( 2.7%) |
| Median Home Value | $371,673 |
| Average Home Value | $405,431 |
Residential
33,064
Single Family
29,175
Multi-Family
3,889
Businesses
1,782
Date | Event | Price |
|---|---|---|
| 2025-03-24 | Listed for sale | $224,900 |
| 2020-12-25 | Listing removed | N/A |
| 2020-12-05 | Price change | $1,350 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-24 | $1598.25 | 16.39% | $211,326 | 5.73% |
| 2023-03-24 | $1373.18 | 7.81% | $199,866 | 8.78% |
| 2022-03-24 | $1273.74 | N/A | $183,732 | 19.21% |
Listed by: Jamie Derouen • Redfin Corporation
Mls Name: HAR
Mls Provider:
Mls ID: #85015436
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
