Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $3,118/mo, and a $2,569/mo payment. Purchase price stands at $524,900, and rental yield measures 7.13% with $3,118/mo rent. Return on cash invested shows 15.2% in year one, and 5% annual appreciation builds toward $145,020 over five years. Five-year ROI reaches 78.99% and total cumulative return in cash records $136,417. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,118/mo property income covering a $2,569/mo payment rather than investor’s personal income.
Single Family
Built in 2021
7,492 sqft lot
$N/A/sqft
$255 quarterly HOA
Neighborhood data shown for ZIP Code: 78154, Schertz, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,854 (100%) |
| Owner Occupied HU | 11,748 (69.7%) |
| Renter Occupied HU | 4,430 (26.3%) |
| Vacant Housing Units | 676 ( 4.0%) |
| Median Home Value | $337,195 |
| Average Home Value | $362,054 |
Residential
16,857
Single Family
14,951
Multi-Family
1,906
Businesses
1,410
Date | Event | Price |
|---|---|---|
| 2025-05-15 | Price change | $524,900 |
| 2025-02-26 | Price change | $525,000 |
| 2025-02-06 | Price change | $534,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-06-26 | $3306.27 | -18.24% | $528,440 | -2.85% |
| 2023-06-26 | $4043.63 | 245.00% | $543,950 | 245.17% |
| 2022-06-26 | $1172.07 | 260.80% | $157,590 | 258.97% |
Listed by: David Rutter • Keller Williams Heritage
Mls Name: SABOR
Mls Provider:
Mls ID: #1823133
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
