Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Pembroke Pines at 1151 SW 128th Ter APT 304D, Pembroke Pines, FL, 33027 earns $760/mo cash flow from $2,898/mo rent with a $978/mo payment. Total monthly income totals $2,898/mo, and annual cash flow totals $9,119/yr on $66,267 capital. ROI tracks 33.67% on current figures, and rental yield reads 17.4% at a $199,900 purchase. Equity gained on principal adds $1,290/yr, and 5% annual appreciation supports $55,229 over five years. Five-year ROI reaches 182.54% and total cumulative return in cash sums $120,961. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,898/mo property income instead of your personal income.
Condo
Built in 1990
N/A lot
$N/A/sqft
$642 monthly HOA
Neighborhood data shown for ZIP Code: 33027, Hollywood, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 25,401 (100%) |
| Owner Occupied HU | 18,626 (73.3%) |
| Renter Occupied HU | 5,765 (22.7%) |
| Vacant Housing Units | 1,010 ( 4.0%) |
| Median Home Value | $520,520 |
| Average Home Value | $539,897 |
Residential
24,250
Single Family
15,105
Multi-Family
9,145
Businesses
1,170
Date | Event | Price |
|---|---|---|
| 2024-12-18 | Listed for rent | $2,000 |
| 2012-09-20 | Sold | $75,000 |
| 1990-11-01 | Sold | $54,057 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $3817.10 | 13.32% | $167,010 | 10.00% |
| 2022-12-25 | $3368.51 | 13.36% | $151,830 | 10.00% |
| 2021-12-25 | $2971.55 | 3.90% | $138,030 | 4.97% |
Listed by: Emma Pilarte • The Caspi Team Realty, Inc.
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11711063
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
