1151 Rusty Blackhaw Trl, San Marcos, TX, 78666 | 6.23% Rental Yield

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1151 Rusty Blackhaw Trl, San Marcos, TX, 78666 | 6.23% Rental Yield | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
4 Bath
2749 sft

412 Puppy Dog Pass, San Marcos, TX, 78666

4 Bed
3 Bath
3095 sft

109 Lambs Ear Path, San Marcos, TX, 78666

4 Bed
3 Bath
2377 sft

320 Puppy Dog Pass, San Marcos, TX, 78666

4 Bed
3 Bath
2299 sft

416 Puppy Dog Pass, San Marcos, TX, 78666

Nearby investment properties with comparable prices

4 Bed
3 Bath
3399 sft

3399W Plan, Mayfair 60', New Braunfels, TX, 78130

4 Bed
4 Bath
3395 sft

3395W Plan, Mayfair 60', New Braunfels, TX, 78130

4 Bed
3 Bath
2737 sft

2737W Plan, Veramendi 60', New Braunfels, TX, 78132

4 Bed
4 Bath
3396 sft

3396W Plan, Meyer Ranch 55', New Braunfels, TX, 78132

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in San Marcos at 1151 Rusty Blackhaw Trl, San Marcos, TX, 78666 generates $3,620/mo in rent, after a $3,411/mo payment. Total monthly income is $3,620/mo. Return on cash invested sits at 13.07% in year one, and rental yield is 6.23% on a $696,900 entry. Equity gained on principal adds $4,497/yr, while 5% annual appreciation builds toward $192,541 over five years. Five-year ROI reaches 67.36% and total cumulative return in cash sums $154,454. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,620/mo property income rather than buyer’s personal income.

Single Family

Built in 2024

N/A lot

$N/A/sqft

No HOA

More details about the property

Front porch opens into the entryway. A private guest suite off the main hallway features a full bathroom and walk-in closet. The kitchen hosts an island with built-in seating and corner walk-in pantry. The dining area connects the living spaces. The two-story family room boasts a wall of windows and the entrance to the extended covered backyard patio. French doors open into the home office off of the family room. The primary bedroom hosts a wall of windows. The primary suite offers dual vanities, a garden tub, glass enclosed shower, two walk-in closets and dual access to the utility room. On the second level you enter the game room with ample natural light. French doors open into the media room. Secondary bedrooms with walk-in closets and two full bathrooms complete the upstairs. The mud room with storage is located off of the three-car garage. Representative Images. Features and specifications may vary by community.

Neighborhood Data

Neighborhood data shown for ZIP Code: 78666, San Marcos, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	43,075 (100%)
Owner Occupied HU	15,586 (36.2%)
Renter Occupied HU	23,173 (53.8%)
Vacant Housing Units	4,316 (10.0%)
Median Home Value	$338,265
Average Home Value	$387,771