Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Lorena at 11501 Themis Ct, Lorena, TX, 76655 uses $119,307 cash to close to unlock $2,673/yr annual cash flow and $223/mo monthly cash flow. Total monthly income runs $2,820/mo, and a $1,762/mo payment keeps the spread at $223/mo. Purchase price stands at $359,900, and rental yield measures 9.4% with $2,820/mo rent. Return on cash invested shows 22.15% in year one, and 5% annual appreciation builds toward $99,434 over five years. Five-year ROI reaches 116.21% and total cumulative return in cash records $138,650. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,820/mo property income covering a $1,762/mo payment rather than investor’s personal income.
Single Family
Built in 2025
8,276 sqft lot
$N/A/sqft
$450 annually HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-12-11 | Price change | $359,900 |
| 2025-11-22 | Price change | $370,700 |
| 2025-10-10 | Price change | $369,700 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2025-12-16 | N/A | N/A | $15,930 | 18.00% |
| 2024-12-16 | $289.40 | N/A | $13,500 | N/A |
Listed by: Douglas French • Stylecraft Brokerage, LLC
Mls Name: NTREIS
Mls ID: #21100279
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
