








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,722/mo, and a $3,916/mo payment. Purchase price stands at $800,000, and rental yield measures 5.58% with $3,722/mo rent. Return on cash invested shows 9.15% in year one, and 5% annual appreciation builds toward $221,025 over five years. Five-year ROI reaches 47.05% and total cumulative return in cash records $123,836. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,722/mo property income covering a $3,916/mo payment rather than investor’s personal income.
Condo
Built in N/A
N/A lot
$N/A/sqft
$412 monthly HOA
Neighborhood data shown for ZIP Code: 07030, Hoboken, NJ area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 30,308 (100%) |
| Owner Occupied HU | 9,103 (30.0%) |
| Renter Occupied HU | 19,036 (62.8%) |
| Vacant Housing Units | 2,169 ( 7.2%) |
| Median Home Value | $909,971 |
| Average Home Value | $1,031,969 |
Residential
29,540
Single Family
2,996
Multi-Family
26,544
Businesses
2,139
Date | Event | Price |
|---|---|---|
| 2025-01-20 | Listed for sale | $800,000 |
| 2021-04-09 | Listing removed | N/A |
| 2021-04-08 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-01-28 | $10772.60 | 8.41% | $610,000 | N/A |
| 2023-01-28 | $9936.90 | 1.81% | $610,000 | N/A |
| 2022-01-28 | $9760.00 | N/A | $610,000 | N/A |



Listed by: Michael Klein • LIBERTY REALTY LLC
Mls Name: HCMLS
Mls ID: #250001295
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.