








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,540/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.54% with $3,540/mo rent. Return on cash invested shows 13.8% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 71.34% and total cumulative return in cash records $152,570. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,540/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2023
1.10 Acres lot
$N/A/sqft
$399 annually HOA
Neighborhood data shown for ZIP Code: 78606, Blanco, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,528 (100%) |
| Owner Occupied HU | 2,227 (63.1%) |
| Renter Occupied HU | 603 (17.1%) |
| Vacant Housing Units | 698 (19.8%) |
| Median Home Value | $429,331 |
| Average Home Value | $529,756 |
Residential
2,976
Single Family
2,928
Multi-Family
48
Businesses
362
Date | Event | Price |
|---|---|---|
| 2025-04-17 | Listed for sale | $650,000 |
| 2021-01-14 | Listing removed | N/A |
| 2021-01-06 | Pending sale | $82,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-17 | $5856.26 | 1.66% | $544,530 | N/A |
| 2023-04-17 | $5760.72 | 298.14% | $544,530 | 442.47% |
| 2022-04-17 | $1446.92 | N/A | $100,380 | 56.50% |



Listed by: Janet Harper • Keller Williams Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1859068
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.