Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Euless at 115 Ross Ave, Euless, TX, 76040 priced at $259,900 converts $2,526/mo rent into $678/mo cash flow after a $1,272/mo obligation. Total monthly income equals $2,526/mo, and annual cash flow totals $8,135/yr on $86,157 invested. Return on cash invested prints 29.35% in year one, and rental yield reads 11.66% against a $259,900 entry. Equity gained on principal adds $1,677/yr, while 5% annual appreciation compiles into $71,806 by year five. Five-year ROI reaches 154.68% and total cumulative return in cash sums $133,270. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,526/mo property income covering a $1,272/mo payment, not borrower’s personal income.
Single Family
Built in 1956
0.51 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76040, Euless, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,026 (100%) |
| Owner Occupied HU | 5,856 (41.8%) |
| Renter Occupied HU | 7,498 (53.5%) |
| Vacant Housing Units | 672 ( 4.8%) |
| Median Home Value | $351,081 |
| Average Home Value | $369,219 |
Residential
13,051
Single Family
8,310
Multi-Family
4,741
Businesses
813
Date | Event | Price |
|---|---|---|
| 2025-03-26 | Listed for sale | $259,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-26 | $4174.91 | 21.16% | $229,924 | 25.43% |
| 2023-03-26 | $3445.89 | N/A | $183,314 | 8.45% |
| 2022-03-26 | N/A | N/A | $169,031 | -11.06% |
Listed by: Mike Mannion • Keller Williams Lonestar DFW
Mls Name: NTREIS
Mls ID: #20880030
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
