1149 Delta Crst, Maxwell, TX, 78656 | $331/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1149 Delta Crst, Maxwell, TX, 78656 | $331/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1306 sft

235 Estallo Way, Maxwell, TX, 78656

3 Bed
2 Bath
1230 sft

219 Estallo Way, Maxwell, TX, 78656

3 Bed
2 Bath
1306 sft

250 Estallo Way, Maxwell, TX, 78656

3 Bed
2 Bath
1230 sft

288 Jade St, Maxwell, TX, 78656

Nearby investment properties with comparable prices

3 Bed
2 Bath
1402 sft

1339 Soapstone Pass, Maxwell, TX, 78656

3 Bed
2 Bath
1266 sft

182 Basalt Dr, San Marcos, TX, 78666

Ramsey Plan, Cotton Gateway : Watermill Collection

4 Bed
2 Bath
1667 sft

Ramsey Plan, Cotton Gateway : Watermill Collection, Maxwell, TX, 78656

3 Bed
2 Bath
1417 sft

Plan 1416 Plan, Legend Heights, New Braunfels, TX, 78130

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Maxwell at 1149 Delta Crst, Maxwell, TX, 78656 earns $331/mo cash flow from $2,130/mo rent with a $1,238/mo payment. Total monthly income totals $2,130/mo, and annual cash flow totals $3,974/yr on $83,866 capital. ROI tracks 24.65% on current figures, and rental yield reads 10.1% at a $252,990 purchase. Equity gained on principal adds $1,633/yr, and 5% annual appreciation supports $69,896 over five years. Five-year ROI reaches 129.52% and total cumulative return in cash sums $108,625. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $2,130/mo property income instead of your personal income.

Single Family

Built in 2025

4,748 sqft lot

$N/A/sqft

No HOA

More details about the property

Step through the front porch into a foyer that leads to two bedrooms and a full bath near the front of the home. A coat closet and linen storage are located just off the hallway for added convenience. At the center of the home, the kitchen opens to the family room, creating a connected main living area. The primary bedroom is located at the back and features a walk-in closet and a primary bath. A patio is accessible through the family room, and the two-car garage connects to the home through a hallway near the secondary bedrooms. **3.99% Rate + $8,000 seller contribution *Promotional rates and contributions are subject to change, contact Sales Consultant for details.**

Neighborhood Data

Neighborhood data shown for ZIP Code: 78656, Maxwell, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	2,312 (100%)
Owner Occupied HU	1,747 (75.6%)
Renter Occupied HU	430 (18.6%)
Vacant Housing Units	135 ( 5.8%)
Median Home Value	$289,295
Average Home Value	$288,452