Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in New Harmony at 1145 N 10 E, New Harmony, UT, 84757 generates $5,174/mo in rent, after a $7,503/mo payment. Total monthly income is $5,174/mo. Return on cash invested sits at 11.16% in year one, and rental yield is 4.05% on a $1,533,000 entry. Equity gained on principal adds $9,892/yr, while 5% annual appreciation builds toward $423,540 over five years. Five-year ROI reaches 55.41% and total cumulative return in cash sums $275,212. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $5,174/mo property income rather than buyer’s personal income.
Single Family
Built in 2013
20 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84757, New Harmony, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 673 (100%) |
| Owner Occupied HU | 532 (79.0%) |
| Renter Occupied HU | 69 (10.3%) |
| Vacant Housing Units | 72 (10.7%) |
| Median Home Value | $610,092 |
| Average Home Value | $640,799 |
Residential
445
Single Family
444
Multi-Family
1
Businesses
34
Date | Event | Price |
|---|---|---|
| 2025-09-18 | Listed for sale | $1,533,000 |
| 2025-09-15 | Listing removed | $1,543,000 |
| 2025-04-25 | Listed for sale | $1,543,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-22 | $7110.81 | 5.74% | $1,097,008 | 1.76% |
| 2023-09-22 | $6724.50 | -1.43% | $1,077,990 | 5.00% |
| 2022-09-22 | $6822.36 | 13.01% | $1,026,690 | 37.94% |
Listed by: Landon Anglin • Re/Max Properties
Mls Name: WCBR
Mls ID: #25-265212
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
