Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $2,610/mo, and a $2,447/mo payment. Purchase price stands at $499,990, and rental yield measures 6.26% with $2,610/mo rent. Return on cash invested shows 13.06% in year one, and 5% annual appreciation builds toward $138,138 over five years. Five-year ROI reaches 67.35% and total cumulative return in cash records $111,629. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,610/mo property income covering a $2,447/mo payment rather than investor’s personal income.
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78254, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,783 (100%) |
| Owner Occupied HU | 25,306 (79.6%) |
| Renter Occupied HU | 5,149 (16.2%) |
| Vacant Housing Units | 1,328 ( 4.2%) |
| Median Home Value | $350,768 |
| Average Home Value | $375,437 |
Residential
30,371
Single Family
28,821
Multi-Family
1,550
Businesses
401
Date | Event | Price |
|---|---|---|
| 2025-02-08 | Price change | $499,990 |
| 2025-01-22 | Listed for sale | $514,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-13 | $613.79 | N/A | $32,500 | N/A |
Listed by: Edgar Robles • Meritage Homes
Mls Name: Meritage Homes
Mls Provider:
Mls ID: #N/A
