Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11427 Rousseau St, San Antonio, TX, 78251 generates $2,160/mo in rent and, after a $1,175/mo payment, leaves $381/mo in cash flow. Total monthly income is $2,160/mo, and annual cash flow is $4,572/yr on $79,558 invested. Return on cash invested sits at 25.66% in year one, and rental yield is 10.8% on a $239,995 entry. Equity gained on principal adds $1,549/yr, while 5% annual appreciation builds toward $66,306 over five years. Five-year ROI reaches 135.34% and total cumulative return in cash sums $107,677. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,160/mo property income rather than buyer’s personal income.
Single Family
Built in 1983
8,624 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78251, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,015 (100%) |
| Owner Occupied HU | 11,458 (47.7%) |
| Renter Occupied HU | 11,170 (46.5%) |
| Vacant Housing Units | 1,387 ( 5.8%) |
| Median Home Value | $279,072 |
| Average Home Value | $292,566 |
Residential
23,553
Single Family
13,716
Multi-Family
9,837
Businesses
1,236
Date | Event | Price |
|---|---|---|
| 2025-03-31 | Listed for sale | $239,995 |
| 2023-05-27 | Listing removed | N/A |
| 2023-05-16 | Pending sale | $220,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-04-01 | $4848.55 | 1512.96% | $211,750 | 12.58% |
| 2023-04-01 | $300.60 | N/A | $188,093 | 10.00% |
| 2022-04-01 | N/A | N/A | $170,994 | 10.00% |
Listed by: Camille Cunningham • Realty Texas LLC
Mls Name: SABOR
Mls Provider:
Mls ID: #1854260
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
