Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Denton at 1142 Bent Oaks Dr, Denton, TX, 76210 priced at $315,000 pairs $2,634/mo rent with $394/mo cash flow after a $1,542/mo payment. Total monthly income equals $2,634/mo, and annual cash flow comes to $4,725/yr on $104,423 invested. Return on cash invested is 24.43% in year one, and rental yield stands at 10.03% on a $315,000 basis. Equity gained on principal adds $2,033/yr, and 5% annual appreciation accumulates to $87,029 by year five. Five-year ROI measures 128.32% and total cumulative return in cash reaches $133,997. For financing, Ziffy Mortgage’s DSCR program evaluates $2,634/mo property income against a $1,542/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1985
6,011 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 76210, Denton, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,620 (100%) |
| Owner Occupied HU | 12,637 (71.7%) |
| Renter Occupied HU | 4,554 (25.8%) |
| Vacant Housing Units | 429 ( 2.4%) |
| Median Home Value | $388,162 |
| Average Home Value | $438,547 |
Residential
17,308
Single Family
14,781
Multi-Family
2,527
Businesses
613
Date | Event | Price |
|---|---|---|
| 2024-08-01 | Price change | $315,000 |
| 2024-04-25 | Listed for sale | $325,000 |
| 2020-07-06 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $2673.59 | -19.83% | $202,701 | 10.00% |
| 2022-08-15 | $3335.07 | 2.95% | $184,274 | 10.00% |
| 2021-08-15 | $3239.56 | -2.91% | $167,522 | 11.61% |
Listed by: Kimberly Reding • MAGNOLIA REALTY
Mls Name: NTREIS
Mls ID: #20590480
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
