Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Lorena at 11412 Themis Ct, Lorena, TX, 76655 generates $2,820/mo in rent and, after a $1,395/mo payment, leaves $773/mo in cash flow. Total monthly income is $2,820/mo, and annual cash flow is $9,279/yr on $94,474 invested. Return on cash invested sits at 29.73% in year one, and rental yield is 11.87% on a $284,990 entry. Equity gained on principal adds $1,839/yr, while 5% annual appreciation builds toward $78,737 over five years. Five-year ROI reaches 156.86% and total cumulative return in cash sums $148,191. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,820/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
6,011 sqft lot
$N/A/sqft
$60 quarterly HOA
Neighborhood data shown for ZIP Code: 76655, Lorena, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,436 (100%) |
| Owner Occupied HU | 3,509 (79.1%) |
| Renter Occupied HU | 790 (17.8%) |
| Vacant Housing Units | 137 ( 3.1%) |
| Median Home Value | $337,780 |
| Average Home Value | $372,706 |
Residential
4,436
Single Family
4,436
Multi-Family
0
Businesses
166
Date | Event | Price |
|---|---|---|
| 2025-04-11 | Price change | $284,990 |
| 2025-03-18 | Listed for sale | $285,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Aaron Jistel • Listing Spark
Mls Name: NTREIS
Mls ID: #20899967
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
