Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Houston at 11403 Dunlap St, Houston, TX, 77035 uses $116,022 cash to close to unlock $24,758/yr annual cash flow and $2,063/mo monthly cash flow. Total monthly income runs $4,552/mo, and a $1,713/mo payment keeps the spread at $2,063/mo. Purchase price stands at $349,990, and rental yield measures 15.61% with $4,552/mo rent. Return on cash invested shows 41.25% in year one, and 5% annual appreciation builds toward $96,696 over five years. Five-year ROI reaches 218.51% and total cumulative return in cash records $253,523. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,552/mo property income covering a $1,713/mo payment rather than investor’s personal income.
Single Family
Built in 1965
0.50 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 77035, Houston, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,070 (100%) |
| Owner Occupied HU | 5,341 (38.0%) |
| Renter Occupied HU | 7,467 (53.1%) |
| Vacant Housing Units | 1,262 ( 9.0%) |
| Median Home Value | $328,034 |
| Average Home Value | $345,633 |
Residential
15,713
Single Family
7,397
Multi-Family
8,316
Businesses
794
Date | Event | Price |
|---|---|---|
| 2024-08-22 | Listed for sale | $349,990 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-31 | $120.71 | -80.94% | $320,338 | -1.81% |
| 2022-08-31 | $633.21 | N/A | $326,249 | 3.80% |
| 2021-08-31 | N/A | N/A | $314,292 | 3.31% |
Listed by: Violet Brooks • Keller Williams Memorial
Mls Name: HAR
Mls Provider:
Mls ID: #5238878
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
