Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Doral at 11401 NW 89th St APT 213, Doral, FL, 33178 uses $138,899 cash to close to unlock $6,108/yr annual cash flow and $509/mo monthly cash flow. Total monthly income runs $4,012/mo, and a $2,051/mo payment keeps the spread at $509/mo. Purchase price stands at $419,000, and rental yield measures 11.49% with $4,012/mo rent. Return on cash invested shows 24.31% in year one, and 5% annual appreciation builds toward $115,762 over five years. Five-year ROI reaches 129.3% and total cumulative return in cash records $179,597. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,012/mo property income covering a $2,051/mo payment rather than investor’s personal income.
Condo
Built in 2010
N/A lot
$N/A/sqft
$578 monthly HOA
Neighborhood data shown for ZIP Code: 33178, Miami, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 23,690 (100%) |
| Owner Occupied HU | 10,605 (44.8%) |
| Renter Occupied HU | 10,587 (44.7%) |
| Vacant Housing Units | 2,498 (10.5%) |
| Median Home Value | $596,213 |
| Average Home Value | $667,251 |
Residential
23,393
Single Family
17,376
Multi-Family
6,017
Businesses
2,697
Date | Event | Price |
|---|---|---|
| 2024-12-20 | Price change | $419,000 |
| 2024-12-06 | Listed for sale | $423,000 |
| 2024-09-27 | Sold | $378,100 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-12-25 | $5461.30 | 13.03% | $251,812 | 10.00% |
| 2022-12-25 | $4831.78 | 10.37% | $228,920 | 18.00% |
| 2021-12-25 | $4377.66 | 1.37% | $194,000 | N/A |
Listed by: Genavive Armand • Berkshire Hathaway HomeServices Florida Realty
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11705128
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
