Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Hazlehurst at 114 Rogers St, Hazlehurst, GA, 31539 priced at $274,500 pairs $900/mo rent with after a $1,344/mo payment. Total monthly income equals $900/mo. Return on cash invested is 9.74% in year one, and rental yield stands at 3.93% on a $274,500 basis. Equity gained on principal adds $1,771/yr, and 5% annual appreciation accumulates to $75,839 by year five. Five-year ROI measures 48.17% and total cumulative return in cash reaches $43,834. For financing, Ziffy Mortgage’s DSCR program evaluates $900/mo property income against a $1,344/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1990
1.10 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 31539, Hazlehurst, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,135 (100%) |
| Owner Occupied HU | 3,699 (60.3%) |
| Renter Occupied HU | 1,710 (27.9%) |
| Vacant Housing Units | 726 (11.8%) |
| Median Home Value | $154,773 |
| Average Home Value | $216,427 |
Residential
5,640
Single Family
5,640
Multi-Family
0
Businesses
615
Date | Event | Price |
|---|---|---|
| 2025-03-28 | Listed for sale | $274,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-03-31 | $1871.14 | N/A | $50,057 | N/A |
| 2022-03-31 | $1871.14 | N/A | $50,057 | N/A |
| 2021-03-31 | $1871.14 | -5.65% | $50,057 | -5.65% |
Listed by: Jeannie Whitfield • Whitfield Realty Inc
Mls Name: Altamaha Basin BOR
Mls ID: #23226
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
