Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 114 EDWARDS, San Antonio, TX, 78204 generates $2,456/mo in rent and, after a $1,512/mo payment, leaves $259/mo in cash flow. Total monthly income is $2,456/mo, and annual cash flow is $3,109/yr on $102,434 invested. Return on cash invested sits at 22.94% in year one, and rental yield is 9.54% on a $309,000 entry. Equity gained on principal adds $1,994/yr, while 5% annual appreciation builds toward $85,371 over five years. Five-year ROI reaches 120.36% and total cumulative return in cash sums $123,293. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,456/mo property income rather than buyer’s personal income.
Single Family
Built in 1925
4,704 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78204, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,639 (100%) |
| Owner Occupied HU | 2,441 (36.8%) |
| Renter Occupied HU | 3,185 (48.0%) |
| Vacant Housing Units | 1,013 (15.3%) |
| Median Home Value | $215,315 |
| Average Home Value | $282,599 |
Residential
6,248
Single Family
3,783
Multi-Family
2,465
Businesses
417
Date | Event | Price |
|---|---|---|
| 2024-11-05 | Price change | $309,000 |
| 2024-10-13 | Listed for sale | $315,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $170,070 | 54.84% |
| 2023-12-27 | $1081.77 | -41.34% | $109,834 | 10.00% |
| 2022-12-27 | $1844.23 | 0.51% | $99,849 | 10.00% |
What's Special
Finished
Listed by: Elisa Romero • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1815917
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
