Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Austin at 1138 Northwestern Ave, Austin, TX, 78702 listed at $599,000 pairs $3,512/mo rent with a $2,932/mo payment. Total monthly income runs $3,512/mo. Return on cash invested measures 15.37% in year one, and rental yield registers 7.04% at a $599,000 basis. Equity gained on principal adds $3,865/yr, and annual property appreciation at 5% supports $165,493 by year five. Five-year ROI tracks 79.74% and total cumulative return in cash totals $157,138. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $3,512/mo property income relative to a $2,932/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 1995
7,087 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78702, Austin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,059 (100%) |
| Owner Occupied HU | 5,068 (29.7%) |
| Renter Occupied HU | 9,519 (55.8%) |
| Vacant Housing Units | 2,472 (14.5%) |
| Median Home Value | $763,118 |
| Average Home Value | $851,523 |
Residential
14,952
Single Family
8,554
Multi-Family
6,398
Businesses
1,386
Date | Event | Price |
|---|---|---|
| 2025-05-26 | Listed for sale | $599,000 |
| 2024-11-11 | Listing removed | $559,000 |
| 2024-10-24 | Listed for sale | $599,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-26 | $10217.50 | 21.54% | $622,243 | 10.00% |
| 2023-05-26 | $8406.44 | -4.99% | $565,675 | 10.00% |
| 2022-05-26 | $8847.65 | N/A | $514,250 | 10.00% |
Listed by: Josue Orellana • Connect Realty.com
Mls Name: HAR
Mls Provider:
Mls ID: #2713072
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
