Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cincinnati at 1138 Madeleine Cir, Cincinnati, OH, 45231 priced at $225,000 converts $1,736/mo rent into $233/mo cash flow after a $1,101/mo obligation. Total monthly income equals $1,736/mo, and annual cash flow totals $2,798/yr on $74,588 invested. Return on cash invested prints 23.66% in year one, and rental yield reads 9.26% against a $225,000 entry. Equity gained on principal adds $1,452/yr, while 5% annual appreciation compiles into $62,163 by year five. Five-year ROI reaches 123.67% and total cumulative return in cash sums $92,241. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,736/mo property income covering a $1,101/mo payment, not borrower’s personal income.
Single Family
Built in 1955
N/A lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 45231, Cincinnati, OH area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,464 (100%) |
| Owner Occupied HU | 11,231 (64.3%) |
| Renter Occupied HU | 5,000 (28.6%) |
| Vacant Housing Units | 1,233 ( 7.1%) |
| Median Home Value | $191,393 |
| Average Home Value | $237,750 |
Residential
17,605
Single Family
15,086
Multi-Family
2,519
Businesses
807
Date | Event | Price |
|---|---|---|
| 2025-02-11 | Listed for sale | $225,000 |
| 2020-08-13 | Sold | $157,000 |
| 2020-06-28 | Pending sale | $159,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-15 | $3696.70 | 3.42% | $54,950 | 42.57% |
| 2022-02-15 | $3574.38 | 0.37% | $38,542 | N/A |
| 2021-02-15 | $3561.20 | N/A | $38,542 | N/A |
Listed by: Z Ann Rowe • Sibcy Cline, Inc.
Mls Name: Cincy MLS
Mls Provider:
Mls ID: #1830569
Disclaimer: The data relating to real estate for sale on this website comes in part from the Broker Reciprocity programs of the MLS of Greater Cincinnati, Inc.. Those listings held by brokerage firms other than Zillow, Inc. are marked with the Broker Reciprocity logo and house icon. The properties displayed may not be all of the properties available through Broker Reciprocity. IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Zillow, Inc. does not display the entire Cincinnati MLS Broker Reciprocity database on this web site. The listings of some real estate brokerage firms have been excluded. Copyright 2025, MLS of Greater Cincinnati, Inc. All rights reserved
