Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Riverview at 11363 Cocoa Beach Dr, Riverview, FL, 33569 earns $811/mo cash flow from $3,510/mo rent with a $1,860/mo payment. Total monthly income totals $3,510/mo, and annual cash flow totals $9,737/yr on $125,970 capital. ROI tracks 27.64% on current figures, and rental yield reads 11.08% at a $380,000 purchase. Equity gained on principal adds $2,452/yr, and 5% annual appreciation supports $104,987 over five years. Five-year ROI reaches 145.51% and total cumulative return in cash sums $183,301. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,510/mo property income instead of your personal income.
Single Family
Built in 2005
4,800 sqft lot
$N/A/sqft
$20 monthly HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| 2025-05-29 | Listed for sale | $380,000 |
| 2022-03-25 | Sold | $305,000 |
| 2022-02-19 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-05-29 | $5264.85 | -3.12% | $205,987 | -0.97% |
| 2023-05-29 | $5434.15 | 9.70% | $207,996 | 33.95% |
| 2022-05-29 | $4953.72 | 6.96% | $155,280 | 10.00% |
Listed by: Sarai Heikkinen • SMITH & ASSOCIATES REAL ESTATE
Mls Name: Stellar MLS
Mls Provider:
Mls ID: #TB8390898
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed. Some IDX listings have been excluded from this website. Listing Information presented by local MLS brokerage: Zillow, Inc - (407) 904-3511
