1136 S Main St, Bellingham, MA, 02019 | $1,058/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1136 S Main St, Bellingham, MA, 02019 | $1,058/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Currently Rented+ 1 more

3 Bed
2 Bath
1168 sft

7 Webster St UNIT 7, Douglas, MA, 01516

2 Bed
3 Bath
1319 sft

260 Main St #3, Blackstone, MA, 01504

3 Bed
1 Bath
960 sft

4 Halsey Dr, Smithfield, RI, 02917

3 Bed
1 Bath
1540 sft

18 Connecticut Ave, Blackstone, MA, 01504

Nearby investment properties with comparable prices

1 Bed
1 Bath
569 sft

32 Peach Hill Ave, North Providence, RI, 02911

3 Bed
1 Bath
1430 sft

112 Oakton St, Woonsocket, RI, 02895

1 Bed
1 Bath
800 sft

312 Rocky Hill Rd, Scituate, RI, 02857

2 Bed
2 Bath
1194 sft

25 Stillwater Rd #2, Smithfield, RI, 02917

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Bellingham at 1136 S Main St, Bellingham, MA, 02019 listed at $299,900 pairs $2,948/mo rent with a $1,468/mo payment to leave $1,058/mo cash flow. Total monthly income runs $2,948/mo, and annual cash flow reaches $12,692/yr on $99,417 cash to close. Return on cash invested measures 32.68% in year one, and rental yield registers 11.8% at a $299,900 basis. Equity gained on principal adds $1,935/yr, and annual property appreciation at 5% supports $82,857 by year five. Five-year ROI tracks 171.46% and total cumulative return in cash totals $170,464. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,948/mo property income relative to a $1,468/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).

Single Family

Built in 1958

7,235 sqft lot

$N/A/sqft

No HOA

More details about the property

Come take a look at this 4 bedroom cape offering 1.5 baths, gas heat, central air, town water, town sewer, 1 car detached garage and level back yard. So much potential to spruce it up and call it your own. Great winter project for handyman and contractors. Being sold in "as is" condition. Walk to Middle and High School, Town Common and easy access to shopping, train to Boston and Rte 495.Showings at open house Thursday 10/16 from 12-1 and Saturday 10/18 from 9-10.

Neighborhood Data

Neighborhood data shown for ZIP Code: 02019, Bellingham, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	7,025 (100%)
Owner Occupied HU	5,643 (80.3%)
Renter Occupied HU	1,183 (16.8%)
Vacant Housing Units	199 ( 2.8%)
Median Home Value	$551,091
Average Home Value	$735,060