1131 Rothland Ln, Red Oak, TX, 75154 | $65/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

1131 Rothland Ln, Red Oak, TX, 75154 | $65/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2211 sft

1336 Rothland Ln, Red Oak, TX, 75154

4 Bed
3 Bath
3280 sft

Carolina IV Plan, The Oaks, Red Oak, TX, 75154

4 Bed
3 Bath
3067 sft

Carolina III Plan, The Oaks, Red Oak, TX, 75154

4 Bed
4 Bath
3064 sft

1332 Rothland Ln, Red Oak, TX, 75154

Nearby investment properties with comparable prices

4 Bed
3 Bath
2323 sft

13921 Delta Dr, Venus, TX, 76084

4 Bed
3 Bath
2097 sft

3922 Lupine Trl, Venus, TX, 76084

4 Bed
3 Bath
2577 sft

1131 Rothland Ct, Red Oak, TX, 75154

3 Bed
3 Bath
2431 sft

3910 Ashland Ave, Midlothian, TX, 76065

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Red Oak at 1131 Rothland Ln, Red Oak, TX, 75154 generates $3,194/mo in rent and, after a $2,154/mo payment, leaves $65/mo in cash flow. Total monthly income is $3,194/mo, and annual cash flow is $776/yr on $145,857 invested. Return on cash invested sits at 20.44% in year one, and rental yield is 8.71% on a $439,990 entry. Equity gained on principal adds $2,839/yr, while 5% annual appreciation builds toward $121,561 over five years. Five-year ROI reaches 106.9% and total cumulative return in cash sums $155,923. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,194/mo property income rather than buyer’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

The Sequoia is a spacious and inviting 2-story home that blends modern design with functional living. With 4 bedrooms and 3 bathrooms, this open floorplan provides plenty of room for family living and entertaining. The heart of the home is the expansive living and dining area which flow seamlessly into the spacious kitchenideal for both casual meals and grand gatherings. The primary bedroom is on the first floor along with a second bedroom, perfect for guests, an office, or workout room. An upstairs game room offers a versatile space for recreation or relaxation. Step outside to enjoy the covered patio, with an option to extend it for even more outdoor living space. For cozy evenings, an optional fireplace can be added to the living room, creating a warm and inviting atmosphere. The 2-3 car garage provides ample room for vehicles, storage, or hobbies. Thoughtfully designed with style and flexibility, the Sequoia is perfect for those seeking a home that adapts to their lifestyle while offering all the space and features they desire.

Neighborhood Data

Neighborhood data shown for ZIP Code: 75154, Red Oak, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	18,844 (100%)
Owner Occupied HU	14,515 (77.0%)
Renter Occupied HU	3,735 (19.8%)
Vacant Housing Units	594 ( 3.2%)
Median Home Value	$347,833
Average Home Value	$386,647