Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in San Antonio at 11303 LAYBACK CREEK, San Antonio, TX, 78253 generates $2,292/mo in rent and, after a $1,322/mo payment, leaves $355/mo in cash flow. Total monthly income is $2,292/mo, and annual cash flow is $4,256/yr on $89,505 invested. Return on cash invested sits at 24.66% in year one, and rental yield is 10.19% on a $269,999 entry. Equity gained on principal adds $1,742/yr, while 5% annual appreciation builds toward $74,596 over five years. Five-year ROI reaches 129.63% and total cumulative return in cash sums $116,029. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,292/mo property income rather than buyer’s personal income.
Single Family
Built in 2001
7,405 sqft lot
$N/A/sqft
$202 annually HOA
Neighborhood data shown for ZIP Code: 78253, San Antonio, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 31,920 (100%) |
| Owner Occupied HU | 24,381 (76.4%) |
| Renter Occupied HU | 5,603 (17.6%) |
| Vacant Housing Units | 1,936 ( 6.1%) |
| Median Home Value | $369,806 |
| Average Home Value | $387,104 |
Residential
32,575
Single Family
27,445
Multi-Family
5,130
Businesses
550
Date | Event | Price |
|---|---|---|
| 2024-12-19 | Price change | $269,999 |
| 2024-11-10 | Price change | $284,500 |
| 2024-10-15 | Price change | $289,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $273,427 | 10.00% |
| 2023-12-27 | $3332.45 | -15.43% | $248,570 | 10.00% |
| 2022-12-27 | $3940.58 | 3.84% | $225,973 | 10.00% |
Listed by: Michelle Juarez • Premier Realty Group
Mls Name: SABOR
Mls Provider:
Mls ID: #1815662
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
