Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Cibolo at 113 SPICE OAK LN, Cibolo, TX, 78108 priced at $290,000 converts $2,246/mo rent into $176/mo cash flow after a $1,419/mo obligation. Total monthly income equals $2,246/mo, and annual cash flow totals $2,110/yr on $96,135 invested. Return on cash invested prints 22.1% in year one, and rental yield reads 9.29% against a $290,000 entry. Equity gained on principal adds $1,871/yr, while 5% annual appreciation compiles into $80,122 by year five. Five-year ROI reaches 115.85% and total cumulative return in cash sums $111,376. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,246/mo property income covering a $1,419/mo payment, not borrower’s personal income.
Single Family
Built in 1995
7,405 sqft lot
$N/A/sqft
$100 annually HOA
Neighborhood data shown for ZIP Code: 78108, Cibolo, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,612 (100%) |
| Owner Occupied HU | 13,921 (79.0%) |
| Renter Occupied HU | 2,827 (16.1%) |
| Vacant Housing Units | 864 ( 4.9%) |
| Median Home Value | $350,025 |
| Average Home Value | $376,748 |
Residential
16,856
Single Family
16,330
Multi-Family
526
Businesses
533
Date | Event | Price |
|---|---|---|
| 2024-12-10 | Listed for sale | $290,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-12-27 | N/A | N/A | $271,861 | 6.74% |
| 2023-12-27 | $3764.16 | -15.11% | $254,685 | 10.00% |
| 2022-12-27 | $4434.04 | 2.24% | $231,532 | 10.00% |
Listed by: Michelle Urbina • Noble Group Realty
Mls Name: SABOR
Mls Provider:
Mls ID: #1828437
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
