Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Universal City at 113 Meadow Way, Universal City, TX, 78148 uses $91,163 cash to close to unlock $2,465/yr annual cash flow and $205/mo monthly cash flow. Total monthly income runs $2,161/mo, and a $1,346/mo payment keeps the spread at $205/mo. Purchase price stands at $275,000, and rental yield measures 9.43% with $2,161/mo rent. Return on cash invested shows 22.61% in year one, and 5% annual appreciation builds toward $75,977 over five years. Five-year ROI reaches 118.59% and total cumulative return in cash records $108,107. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,161/mo property income covering a $1,346/mo payment rather than investor’s personal income.
Single Family
Built in 1971
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78148, Universal City, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,105 (100%) |
| Owner Occupied HU | 4,810 (52.8%) |
| Renter Occupied HU | 3,729 (41.0%) |
| Vacant Housing Units | 566 ( 6.2%) |
| Median Home Value | $300,000 |
| Average Home Value | $324,744 |
Residential
9,074
Single Family
6,759
Multi-Family
2,315
Businesses
734
Date | Event | Price |
|---|---|---|
| 2025-03-15 | Listed for sale | $275,000 |
| 2024-08-04 | Listing removed | N/A |
| 2024-06-03 | Price change | $299,500 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-15 | $1961.62 | -2.00% | $251,580 | 10.00% |
| 2023-03-15 | $2001.61 | 1.28% | $228,709 | 10.00% |
| 2022-03-15 | $1976.22 | 8.69% | $207,917 | 10.00% |
Listed by: Lauren Crow • Coldwell Banker D'Ann Harper
Mls Name: SABOR
Mls Provider:
Mls ID: #1850113
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
