113 Cypress Ln, Cobb, GA, 31735 | $454/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

113 Cypress Ln, Cobb, GA, 31735 | $454/mo Cash Flow | Ziffy

For Sale

Fix & Flip

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
- Bath
- sft

568 W 118th Hwy, Smithville, GA, 31787

3 Bed
2 Bath
1628 sft

109 S Bailey Ave, Leslie, GA, 31764

2 Bed
2 Bath
984 sft

1591 Us Hwy #32, Leesburg, GA, 31763

2 Bed
2 Bath
1118 sft

119 Linden Rd, Leesburg, GA, 31763

Nearby investment properties with comparable prices

Investment Property+ 1 more

3 Bed
2 Bath
1152 sft

191 Pine Ave, Leesburg, GA, 31763

5 Bed
3 Bath
2040 sft

117 Kinchafoonee Dr, Leesburg, GA, 31763

2 Bed
2 Bath
984 sft

1591 Us Hwy #32, Leesburg, GA, 31763

2 Bed
1 Bath
964 sft

185 Walnut Ave S, Leesburg, GA, 31763

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Cobb at 113 Cypress Ln, Cobb, GA, 31735 offers a 10.94% rental yield on a $150,000 purchase with $1,367/mo rent. Total monthly income registers $1,367/mo, and a $734/mo payment leaves $454/mo available for distribution. Annual cash flow reaches $5,451/yr on $49,725 to close, and return on cash invested stands at 30.87% in year one. Equity gained on principal adds $968/yr while 5% annual appreciation supports $41,442 over five years. Portfolio math shows five-year ROI at 161.58% and total cumulative return in cash at $80,346. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,367/mo property income against a $734/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 2003

0.81 Acres lot

$N/A/sqft

No HOA

More details about the property

If you are looking for a property at Lake Blackshear that is priced to sell, then look no further! Located in Cobb, GA this lakefront home needs some love, no doubt, but the bones are there to create a beautiful get away or an incredible home. Downstairs, you'll enter either the kitchen or LR. Main living areas offer lake views. You'll find two bedrooms and a full bath as well as an eat-in kitchen. Upstairs is a large bedroom with a small room that would make an ideal office or could be a 4th BR. Home may have plumbing in place to complete a 2nd upstairs bath (waiting on contractor to confirm that). Outdoors, the land gently slopes toward the lake with cypress trees offering a peaceful setting. The dock is an ideal fishing spot. The home has a basement with a room that would be great for a game room or entertainment area. The raised deck offers plenty of room for the grill and outdoor seating. Wood siding completes the rustic look.

Neighborhood Data

Neighborhood data shown for ZIP Code: 31735, Cobb, GA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	746 (100%)
Owner Occupied HU	324 (43.4%)
Renter Occupied HU	54 ( 7.2%)
Vacant Housing Units	368 (49.3%)
Median Home Value	$245,673
Average Home Value	$272,245