113 Brigham St UNIT 5C, Hudson, MA, 01749 | $1,224/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

113 Brigham St UNIT 5C, Hudson, MA, 01749 | $1,224/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
3 Bath
2202 sft

1257 Grafton St, Worcester, MA, 01604

3 Bed
1 Bath
1306 sft

11 Dallas St, Worcester, MA, 01604

2 Bed
2 Bath
1520 sft

65 Lake Ave APT 815, Worcester, MA, 01604

4 Bed
3 Bath
2720 sft

17 Wilder Rd, Shrewsbury, MA, 01545

Nearby investment properties with comparable prices

3 Bed
3 Bath
1503 sft

52 Heywood St UNIT 52, Worcester, MA, 01604

3 Bed
1 Bath
1190 sft

95 Charlton St, Oxford, MA, 01540

2 Bed
1 Bath
875 sft

15 Delray Gdns, Northbridge, MA, 01534

4 Bed
1 Bath
1507 sft

1472 Main St, Leicester, MA, 01524

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Hudson at 113 Brigham St UNIT 5C, Hudson, MA, 01749 generates $3,430/mo in rent and, after a $1,713/mo payment, leaves $1,224/mo in cash flow. Total monthly income is $3,430/mo, and annual cash flow is $14,689/yr on $116,025 invested. Return on cash invested sits at 32.57% in year one, and rental yield is 11.76% on a $350,000 entry. Equity gained on principal adds $2,258/yr, while 5% annual appreciation builds toward $96,699 over five years. Five-year ROI reaches 170.91% and total cumulative return in cash sums $198,302. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,430/mo property income rather than buyer’s personal income.

Townhouse

Built in 1981

N/A lot

$N/A/sqft

No HOA

More details about the property

This freshly painted 2-bedroom unit features new carpet, updated kitchen flooring, central air & a one-car garage. Skylight on 2nd floor & additional windows throughout bring in abundant natural light. Slider off dining/living room opens to a private balcony, ideal for morning coffee or evening relaxation. Layout includes a unique split Jack-&-Jill bathroom w/ dual access from both the main bedroom & hallway, offering flexible functionality. Kitchen & 2nd-fl bathrooms await your personal touch & the home is priced accordingly. Bonus room on lower level offers extra storage or potential living space. Set in the back of the complex for added privacy, residents enjoy access to the assoc. pool & a low-maintenance lifestyle. Conveniently located near Rtes 495, 290 & 85, Valley Park offers easy access to shopping centers, dining options & vibrant downtown Hudson. Enjoy nearby amenities such as the Assabet River Rail Trail, Riverside Park & local restaurants, cafes & boutiques. H2O tank 2025!

Neighborhood Data

Neighborhood data shown for ZIP Code: 01749, Hudson, MA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	8,337 (100%)
Owner Occupied HU	5,748 (68.9%)
Renter Occupied HU	2,217 (26.6%)
Vacant Housing Units	372 ( 4.5%)
Median Home Value	$595,322
Average Home Value	$671,271