Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Miami at 1129 SW 134th Pl, Miami, FL, 33184 listed at $479,000 pairs $4,024/mo rent with a $2,344/mo payment to leave $638/mo cash flow. Total monthly income runs $4,024/mo, and annual cash flow reaches $7,655/yr on $158,789 cash to close. Return on cash invested measures 24.73% in year one, and rental yield registers 10.08% at a $479,000 basis. Equity gained on principal adds $3,091/yr, and annual property appreciation at 5% supports $132,339 by year five. Five-year ROI tracks 129.84% and total cumulative return in cash totals $206,175. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $4,024/mo property income relative to a $2,344/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Townhouse
Built in 1981
N/A lot
$N/A/sqft
$118 monthly HOA
Date | Event | Price |
|---|---|---|
| 2025-02-03 | Price change | $479,000 |
| 2025-01-21 | Listed for sale | $498,000 |
| 2021-12-17 | Listing removed | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-02-13 | $5339.16 | 14.92% | $266,310 | 10.00% |
| 2022-02-13 | $4645.90 | 138.10% | $242,100 | 96.94% |
| 2021-02-13 | $1951.21 | 1.20% | $122,933 | 1.40% |
Listed by: Dougglan Rodriguez • Equitable Company Realtors
Mls Name: MIAMI
Mls Provider:
Mls ID: #A11729085
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
