








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Total monthly income runs $3,376/mo, and a $3,181/mo payment. Purchase price stands at $650,000, and rental yield measures 6.23% with $3,376/mo rent. Return on cash invested shows 17.63% in year one, and 5% annual appreciation builds toward $179,583 over five years. Five-year ROI reaches 90.14% and total cumulative return in cash records $192,770. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,376/mo property income covering a $3,181/mo payment rather than investor’s personal income.
Single Family
Built in 2015
2,613 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 84651, Payson, UT area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,360 (100%) |
| Owner Occupied HU | 7,284 (77.8%) |
| Renter Occupied HU | 1,834 (19.6%) |
| Vacant Housing Units | 242 ( 2.6%) |
| Median Home Value | $558,916 |
| Average Home Value | $577,660 |
Residential
9,555
Single Family
9,551
Multi-Family
4
Businesses
510
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Dennis J Davis • KW WESTFIELD
Mls Name: UtahRealEstate.com
Mls ID: #2123050