Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Riverview at 11241 Cocoa Beach Dr, Riverview, FL, 33569 generates $2,642/mo in rent and, after a $1,640/mo payment, leaves $419/mo in cash flow. Total monthly income is $2,642/mo, and annual cash flow is $5,022/yr on $111,053 invested. Return on cash invested sits at 24.43% in year one, and rental yield is 9.46% on a $335,000 entry. Equity gained on principal adds $2,162/yr, while 5% annual appreciation builds toward $92,554 over five years. Five-year ROI reaches 127.69% and total cumulative return in cash sums $141,800. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,642/mo property income rather than buyer’s personal income.
Single Family
Built in 2005
4,560 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 33569, Riverview, FL area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,995 (100%) |
| Owner Occupied HU | 9,307 (77.6%) |
| Renter Occupied HU | 2,058 (17.2%) |
| Vacant Housing Units | 630 ( 5.3%) |
| Median Home Value | $415,008 |
| Average Home Value | $443,599 |
Residential
11,427
Single Family
10,946
Multi-Family
481
Businesses
196
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Rafael Guanill • WF REALTY CORP.
Mls Name: Stellar MLS
Mls ID: #S5137463
