Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Coos Bay at 1123 Crocker St, Coos Bay, OR, 97420 earns $1,241/mo cash flow from $3,354/mo rent with a $1,713/mo payment. Total monthly income totals $3,354/mo, and annual cash flow totals $14,897/yr on $116,025 capital. ROI tracks 32.75% on current figures, and rental yield reads 11.5% at a $350,000 purchase. Equity gained on principal adds $2,258/yr, and 5% annual appreciation supports $96,699 over five years. Five-year ROI reaches 171.51% and total cumulative return in cash sums $198,998. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $3,354/mo property income instead of your personal income.
Single Family
Built in 1978
4,356 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 97420, Coos Bay, OR area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,944 (100%) |
| Owner Occupied HU | 7,600 (58.7%) |
| Renter Occupied HU | 4,062 (31.4%) |
| Vacant Housing Units | 1,282 ( 9.9%) |
| Median Home Value | $354,474 |
| Average Home Value | $391,284 |
Residential
11,524
Single Family
11,117
Multi-Family
407
Businesses
1,061
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Amy Aguirre • Pacific Coast Real Estate & Development, LLC
Mls Name: RMLS (OR)
Mls ID: #413357492
